Notice: Undefined index: HTTP_REFERER in /home/forge/nationalmultifamily.com/index.php on line 1
72 Unit Marion, SC Portfolio – National Multifamily Corp.

72 Unit Marion, SC Portfolio

2800 Plaza Court | Marion | SC | 29571 Back to Properties

1702-1708 Tubello Court | Marion | SC | 29571


×

Login

Overview

property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image

Property Details

  • Price: $ 4,900,000
  • Cap Rate: 6.51%
  • Units: 72
  • Price/Unit: $ 68,056
  • Rentable SF: 63,240 SF
  • Price/Square Foot: $ 77
  • Site Size: 8.57 AC
  • Parking: Off-Street
  • Year Built: 1998
  • Exterior: Clapboard & Vinyl Sided

Property Description

National Multifamily is pleased to present a 72-unit multifamily portfolio located in the inland section of Northeast South Carolina. The portfolio consists of two sites in Marion, SC. The properties offer investors a unique opportunity to invest in a stable, high-yield asset class within a growing market in the Southeast. With immediate cash flow, significant value-add potential, and strategic positioning, the portfolio offers a compelling proposition for investors looking to enhance and safeguard their real estate portfolio through a purchase in landlord friendly South Carolina.

The two properties are known as Southern Forest (40 units) and Greenwood Park (32 units). The properties are located just a few minutes on either side of the picturesque Downtown Marion.

Southern Forest
The apartments located at 2800 Plaza Court, Marion SC are comprised of 40 units (16-three bedroom and 1.5 bath and 24-two bedroom) in 5 two story vinyl sided walk-ups totaling 34,440 rentable SF and built in 1998. The tenants pay for heat, hot water, and A/C through individual electric systems and are individually metered for water. Each unit has hookups for a washer and dryer. The site totals 4.50 acres. In addition to the 40 apartments there is an on-site leasing office.

Greenwood Park
The apartments located at 1702-1708 Tubello Court, Marion SC are comprised of 32 units (8-three bedroom and 1.5 bath, 16-two bedroom, 8-one bedroom) in 4 two story brick & vinyl sided walk-ups totaling 28,800 rentable SF and built in 1989. The tenants pay for heat, hot water, and A/C through individual electric systems. Each unit has hookups for a washer and dryer. The site totals 4.07 acres.

×

Share this property with your friends

Please type comma separated emails if you want to share these properties with multiple people.
×

Download File

×

Download File

×

Download Offering Memorandum

×

3D Tour


Offering Memorandum Share this property

Request Information


 

Financial Summary

72 Unit Marion, SC Portfolio

Investment Highlights

Price $ 4,900,000.00
Units 72
Year Built 1998
Parking Off-Street
Heat Electric - Tenant Paid
Hot Water Electric - Tenant Paid
Roof Pitched - Asphalt Shingle
Exterior Clapboard & Vinyl Sided
Site Size 8.57

Metrics

Price / Unit $ 68,055.56
Price / SF $ 77.48
Gross Rent Multiplier 8.88

 

Income & Expenses

Income
Potential
Current
Gross Scheduled Rent $ 764,640.00 $ 551,881.99
Less: Vacancy $ 76,464.00 $ 0.00
Based On: 10 % est. % est.
Net Rent Income $ 688,176.00 $ 551,881.99
Plus: Other Income $ 46,526.00 $ 46,526.00
Total Operating Income $ 734,702.00 $ 598,407.99

 

Expense
Potential
Current
Real Estate Taxes $ 87,119.55 $ 67,131.26
Insurance $ 28,361.79 $ 28,361.79
Electric (Common) $ 13,206.04 $ 13,206.04
Water & Sewer $ 828.76 $ 27,839.10
Trash Collection $ 14,326.30 $ 14,326.30
General & Administrative $ 6,131.08 $ 6,131.08
Payroll: Management $ 25,164.90 $ 25,164.90
Other $ 1,426.98 $ 1,426.98
Pest Control $ 10.20 $ 10.20
Landscaping/Grounds $ 11,258.92 $ 11,258.92
Payroll: Maintenance $ 36,797.73 $ 36,797.73
Maintenance/Repairs $ 58,776.16 $ 47,872.64
Based On: 8% est. 8% est.
Total Expenses $ 283,408.41 $ 279,526.94
Net Operating Income $ 451,293.59 $ 318,881.05
Cap Rate 9.21 % est. 6.51 % est.

All information furnished regarding property for sale or lease is from sources deemed reliable, but no warranty or representation is made to the accuracy thereof and same is submitted to errors, omissions, change of price, rental or other conditions, prior to sale or lease, or withdrawal without notice. National Multifamily Corp. makes no warranty or representation about the content of this brochure. It is your responsibility to independently confirm its accuracy and completeness. Any projections, opinions, assumptions, or estimates used are for example only and do not represent the current or future performance of the property.

 

Rent Roll

Unit
BR/BA
Current Monthly Rent
Potential Monthly Rent
Status
Lease Expires

Totals

$ 0.00

$ 0.00

* 0 = Studio under BR

All information furnished regarding property for sale or lease is from sources deemed reliable, but no warranty or representation is made to the accuracy thereof and same is submitted to errors, omissions, change of price, rental or other conditions, prior to sale or lease, or withdrawal without notice. National Multifamily Corp. makes no warranty or representation about the content of this brochure. It is your responsibility to independently confirm its accuracy and completeness. Any projections, opinions, assumptions, or estimates used are for example only and do not represent the current or future performance of the property.