340 Palisade Avenue, Bridgeport CT

340 Palisade Avenue | Bridgeport | CT | 06610 Back to Properties


×

Login

Overview

property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image property galery image

Property Details

  • Price: $ 14,000,000
  • Cap Rate: 5.49%
  • Units: 116
  • Price/Unit: $ 120,690
  • Rentable SF: 74,312 SF
  • Price/Square Foot: $ 188
  • Site Size: 1.46 AC
  • Parking: Off-Street
  • Year Built: 1970
  • Exterior: Brick

Property Description

National Multifamily is pleased to present a 116-unit multifamily property located in Bridgeport, CT. This is the first time the property has been offered for sale since its construction by the family in 1970.  The sale represents one of the best value-add deals in Fairfield County over the past few years.

Located in North Bridgeport, the property consists of two buildings on one 1.46-acre site.  On the single site, the properties are known as 340 Palisade Avenue and 360 Palisade Avenue.

340 Palisade Avenue:

The building on the right-hand side of the lot known as 340 Palisade Avenue is comprised of 57 units (53-one bedrooms, 3-studios, and 1-two bedroom) in one 3 story, brick walk-up totaling 36,734 rentable square feet and built in 1970.  The landlord pays for the heat and hot water through a central gas system.  The building has a laundry room for the tenants and contains a “58th” unit that is designed as a one-bedroom apartment, but currently used as the on-site management office.

360 Palisade Avenue:

The building on the left-hand side of the lot known as 360 Palisade Avenue is comprised of 59 units (30-one bedrooms, 14-two bedrooms, 12-studios, and 3-three bedrooms) in one 3 story, brick walk-up totaling 37,578 rentable square feet and built in 1973.  The landlord pays for the heat and hot water through a central gas system.  The building has a laundry room for the tenants.  One of the studios (Unit A14) currently acts as a breakroom for the onsite staff.

×

Share this property with your friends

Please type comma separated emails if you want to share these properties with multiple people.
×

Download File

×

Download File

×

Download Offering Memorandum

×

3D Tour


Offering Memorandum Share this property

Request Information


 

Financial Summary

340 Palisade Avenue, Bridgeport CT

Investment Highlights

Price $ 14,000,000.00
Units 116
Year Built 1970
Parking Off-Street
Heat Gas - Landlord Pays
Hot Water Gas - Landlord Pays
Roof Flat
Exterior Brick
Site Size 1.46 Acres

Metrics

Price / Unit $ 120,689.66
Price / SF $ 188.39
Gross Rent Multiplier 10.47

 

Income & Expenses

Income
Potential
Current
Gross Scheduled Rent $ 2,191,200.00 $ 1,337,100.00
Less: Vacancy $ 109,560.00 $ 26,742.00
Based On: 5 % est. 2 % est.
Net Rent Income $ 2,081,640.00 $ 1,310,358.00
Plus: Other Income $ 13,219.95 $ 13,219.95
Total Operating Income $ 2,094,859.95 $ 1,323,577.95

 

Expense
Potential
Current
Real Estate Taxes $ 392,697.82 $ 221,195.28
Insurance $ 116,000.00 $ 116,000.00
Heat/Hot Water $ 30,126.64 $ 30,126.64
Electric (Common) $ 11,071.16 $ 11,071.16
Water $ 16,883.59 $ 16,883.59
Sewer $ 27,678.89 $ 27,678.89
Trash Collection $ 12,000.00 $ 0.00
Management Fees $ 104,743.00 $ 66,178.90
Based On: 5% est. 5% est.
Off-site Supervisor $ 60,000.00 $ 0.00
Snow Removal $ 6,000.00 $ 0.00
Landscaping/Grounds $ 6,000.00 $ 0.00
Maintenance/Repairs $ 104,743.00 $ 66,178.90
Based On: 5% est. 5% est.
Total Expenses $ 887,944.10 $ 555,313.36
Net Operating Income $ 1,206,915.86 $ 768,264.60
Cap Rate 8.62 % est. 5.49 % est.

All information furnished regarding property for sale or lease is from sources deemed reliable, but no warranty or representation is made to the accuracy thereof and same is submitted to errors, omissions, change of price, rental or other conditions, prior to sale or lease, or withdrawal without notice. National Multifamily Corp. makes no warranty or representation about the content of this brochure. It is your responsibility to independently confirm its accuracy and completeness. Any projections, opinions, assumptions, or estimates used are for example only and do not represent the current or future performance of the property.

 

Rent Roll

Unit
BR/BA
Current Monthly Rent
Potential Monthly Rent
Status
Lease Expires

Totals

$ 0.00

$ 0.00

* 0 = Studio under BR

All information furnished regarding property for sale or lease is from sources deemed reliable, but no warranty or representation is made to the accuracy thereof and same is submitted to errors, omissions, change of price, rental or other conditions, prior to sale or lease, or withdrawal without notice. National Multifamily Corp. makes no warranty or representation about the content of this brochure. It is your responsibility to independently confirm its accuracy and completeness. Any projections, opinions, assumptions, or estimates used are for example only and do not represent the current or future performance of the property.